{{ model.header.title }}

{{ model.lender.name }}

{{ model.lender.phone }} - {{ model.lender.address }} - {{ model.lender.city }} {{model.lender.state }} {{ model.lender.zip }}

Statement Date: {{ model.header.date }}

Loan Information 
Borrower: {{ model.borrower.name }}  Account Number: {{ model.parameters.account_number }}
{{ model.borrower.address }}  Origination Date: {{ model.parameters.start_date }}
{{ model.borrower.city }}, {{model.borrower.state }} {{ model.borrower.zip }} Original Principal: {{ "$%.2f"|format(model.parameters.principal) }}
Rate: {{model.parameters.interest_rate }}% Term: {{model.parameters.periods }} months
Next Payment Due Date: {{model.parameters.next_due_date}} Payment Due: {{ "$%.2f"|format(model.parameters.next_payment_amt) }}

Payment History

{% for item in model.past_payments %} {% if item.print_interest_total %} {% endif %} {% endfor %}
# Due Date Date Paid Days Interest Payment Amt Principal Pmt Interest Pmt New Balance
{{ item.payment_number }} {{ item.bill_date }} {{ item.payment_date }} {{ item.days_of_interest }} {{ "$%.2f"|format(item.payment_amount) }} {{ "$%.2f"|format(item.principal_payment) }} {{ "$%.2f"|format(item.interest_payment) }} {{ "$%.2f"|format(item.new_balance) }}
{{ item.interest_total_message }}

Total interest paid to date is {{ "$%.2f"|format(model.total_interest_paid_to_date) }}.

Remaining Amortization

{% for item in model.future_payments %} {% endfor %}
# Due Date Days Interest Payment Amt Principal Pmt Interest Pmt Principal Balance
{{ item.payment_number }} {{ item.payment_date }} {{ item.days_of_interest }} {{ "$%.2f"|format(item.payment_amount) }} {{ "$%.2f"|format(item.principal_payment) }} {{ "$%.2f"|format(item.interest_payment) }} {{ "$%.2f"|format(item.new_balance) }}

Balloon Payment Due: {{ "$%.2f"|format(model.balloon_payment) }}